News Details
CURTISS-WRIGHT REPORTS FOURTH QUARTER AND FULL-YEAR 2020 FINANCIAL RESULTS; ISSUES INITIAL FULL-YEAR 2021 GUIDANCE
February 24, 2021
Q4 Results Reflect Strong Defense Market Sales Growth and Benefits of Restructuring Savings; Company Achieves Record Q4 and FY20 Adjusted Free Cash Flow
Introduces New Segment and End Market Structure Effective Q1 2021
DAVIDSON, N.C.--(BUSINESS WIRE)-- Curtiss-Wright Corporation (NYSE: CW) reports financial results for the fourth quarter and full-year ended December 31, 2020.
fourth quarter 2020 highlights:
- Reported diluted earnings per share (EPS) of $1.30; Adjusted diluted EPS of $2.39, up 12%;
- Reported record free cash flow (FCF) of $246 million, with record Adjusted FCF of $256 million, up 3%;
- Net sales of $668 million, up 2%, led by strong 15% organic growth in defense markets;
- Reported operating income of $76 million, with Reported operating margin of 11.4%, including a $33 million non-cash impairment of a German valves business classified as held for sale;
- Adjusted operating income of $133 million, up 8%;
- Adjusted operating margin of 19.8%, up 100 basis points compared to the prior year, principally reflecting the benefits of cost containment and restructuring initiatives; and
- Share repurchases of approximately $62 million.
Full-year 2020 highlights:
- Reported diluted EPS of $4.80, with Adjusted diluted EPS of $6.87;
- Reported FCF of $214 million, with record Adjusted FCF of $394 million, up 6%, and an Adjusted free cash flow conversion of 137%;
- Net sales of $2.4 billion, down 4%, with defense market sales up 17% (up 10% organic);
- Reported operating income of $289 million, with Reported operating margin of 12.1%;
- Adjusted operating income of $391 million, down 5%;
- Adjusted operating margin of 16.3%, down 20 basis points compared to the prior year, as strength in our defense markets and the benefits of our cost containment and restructuring initiatives partially offset reduced commercial markets sales; and
- Total share repurchases of $200 million.
“As we reflect on Curtiss-Wright’s performance in 2020, I am proud of the team and their agility, resilience and focus to achieve exceptional results in a very challenging year,” said Lynn M. Bamford, President and CEO of Curtiss-Wright Corporation.
“We concluded 2020 by delivering solid fourth quarter results, driven by sequentially higher sales across all of our major end markets. During the quarter, we benefited from the acceleration of growth in our defense markets, the contribution from our recent PacStar acquisition and improving trends in our commercial markets. In addition, our strong financial performance reflects the savings generated by our restructuring actions and the benefit of our opportunistic share repurchase activity.
“Turning to our full-year 2020 results, we delivered strong full-year Adjusted operating margin, just shy of the prior year’s performance. We remain committed to achieving our 17% target in 2022. Further, we achieved record Adjusted free cash flow and leveraged our strong and healthy balance sheet to implement our balanced capital allocation strategy by completing our largest acquisition to date of $400 million, executing $200 million in share repurchases and maintaining a stable dividend.
“Looking ahead to 2021, we are projecting mid-to-high single digit growth in sales, Adjusted operating income and Adjusted diluted EPS. We are confident that our team can maintain its high level of performance and execution to keep us on a path to achieve our long-term targets. Additionally, today we are announcing new segment and end market structures to better align our business to our key strategies and industry drivers, while also helping to simplify our portfolio for investors. This is the first step, ahead of our planned May 2021 investor day, in communicating our new vision and strategy which will drive long-term profitable growth and deliver significant value for our shareholders.”
Fourth quarter 2020 operating results
(In millions) |
Q4-2020 |
Q4-2019 |
Change |
|||||
Sales |
$ |
668.4 |
|
$ |
655.8 |
|
2 |
% |
Reported operating income |
$ |
76.5 |
|
$ |
120.7 |
|
(37 |
%) |
Adjustments (1) |
|
56.4 |
|
|
2.5 |
|
|
|
Adjusted operating income (1) |
$ |
132.8 |
|
$ |
123.2 |
|
8 |
% |
Adjusted operating margin (1) |
|
19.8 |
% |
|
18.8 |
% |
100 bps |
(1) |
Fourth quarter 2020 Adjusted results exclude $33 million related to an impairment of a German valves business within the Commercial/Industrial segment classified as held for sale, $12 million in restructuring costs and $11 million in one-time inventory step-up, backlog amortization and transaction costs for acquisitions. Amounts may not add due to rounding. |
- Sales of $668 million, up $13 million, or 2%, reflect sequentially higher sales across all of our major end markets;
- Sales to the defense markets increased 27%, 15% of which was organic, led by strong growth in aerospace and naval defense, as well as the contribution of the PacStar acquisition in ground defense. Commercial sales decreased 18%, due to reduced demand in the commercial aerospace, general industrial and power generation markets. Please refer to the accompanying tables for an overall breakdown of sales by end market;
- Adjusted operating income was $133 million, up 8%, reflecting higher revenues in the Defense and Power segments, partially offset by reduced operating income on lower sales in the Commercial/Industrial segment;
- Adjusted operating margin increased 100 basis points to 19.8%, reflecting the benefits of our company-wide restructuring and cost containment actions, most notably in the Commercial/Industrial segment; and
- Non-segment expenses of $10 million increased by $2 million compared to the prior year, primarily due to higher corporate costs.
Free cash flow
(In millions) |
Q4-2020 |
Q4-2019 |
Change |
|||||
Net cash provided by operating activities |
$ |
257.4 |
|
$ |
262.4 |
|
(2 |
%) |
Capital expenditures |
|
(11.2 |
) |
|
(19.8 |
) |
44 |
% |
Reported free cash flow |
$ |
246.2 |
|
$ |
242.6 |
|
2 |
% |
Adjustment to capital expenditures (DRG facility investment) (1) |
|
0.1 |
|
|
5.3 |
|
- |
|
Restructuring (1) |
|
9.6 |
|
|
- |
|
- |
|
Adjusted free cash flow (1) |
$ |
256.0 |
|
$ |
247.9 |
|
3 |
% |
(1) |
Adjusted free cash flow excludes a capital investment related to the new, state-of-the-art naval facility principally for DRG which impacted both periods, and the cash impact from restructuring in the current period. Amounts may not add due to rounding. |
- Reported free cash flow was $246 million, an increase of $4 million compared to the prior year, as lower cash earnings were offset by improvements in working capital and reductions in capital expenditures;
- Capital expenditures decreased $9 million to $11 million compared to the prior year, primarily due to lower capital investments within the Power segment; and
- Adjusted free cash flow was $256 million in the fourth quarter, producing a free cash flow conversion rate of 259%.
new orders and backlog
- New orders of $573 million decreased 2% compared with the prior year period, as solid demand for defense electronics and the contribution from our PacStar acquisition were more than offset by reduced commercial aerospace orders; and
- Backlog of $2.2 billion was unchanged from December 31, 2019, as growth in our defense markets of 12% was offset by lower commercial market demand principally driven by the pandemic.
share repurchase and dividends
- During the fourth quarter, the Company repurchased 613,953 shares of its common stock for approximately $62 million, or an average of $101.32 per share;
- Year-to-date, the Company repurchased 1.98 million shares for $200 million, or an average of $100.82 per share, which included $150 million repurchased opportunistically; and
- The Company also declared a quarterly dividend of $0.17 a share, unchanged from the previous quarter.
other items - business held for sale
- During the fourth quarter, the Company classified its German valves business within its Commercial/Industrial segment as held for sale and its results have been adjusted from comparisons between our future financial guidance and prior year results.
Fourth quarter 2020 segment performance
Commercial/Industrial
(In millions) |
Q4-2020 |
Q4-2019 |
Change |
|||||
Sales |
$ |
249.2 |
|
$ |
296.1 |
|
(16 |
%) |
Reported operating income |
$ |
7.4 |
|
$ |
49.4 |
|
(85 |
%) |
Adjustments (1) |
|
40.0 |
|
|
- |
|
|
|
Adjusted operating income (1) |
$ |
47.3 |
|
$ |
49.4 |
|
(4 |
%) |
Adjusted operating margin (1) |
|
19.0 |
% |
|
16.7 |
% |
230 bps |
(1) |
Adjusted results exclude an impairment of a valves business classified as held for sale, restructuring costs and one-time backlog amortization and transaction costs for acquisitions. Amounts may not add due to rounding. |
- Sales of $249 million decreased $47 million, or 16%, but improved sequentially across our major commercial and industrial end markets compared with third quarter 2020 results;
- Commercial aerospace market revenues were driven by reduced OEM sales of actuation and sensors equipment, as well as surface treatment services, as expected due to customer-driven production slowdowns;
- General industrial market revenue declines principally reflect reduced year-over-year sales for industrial valves;
- Reported operating income was $7 million, with Reported operating margin of 3.0%; and
- Adjusted operating income was $47 million, down 4% from the prior year, while Adjusted operating margin increased 230 basis points to 19.0%, principally driven by the benefits of our cost containment and restructuring initiatives.
Defense
(In millions) |
Q4-2020 |
Q4-2019 |
Change |
|||||
Sales |
$ |
217.5 |
|
$ |
173.3 |
|
26 |
% |
Reported operating income |
$ |
42.3 |
|
$ |
43.7 |
|
(3 |
%) |
Adjustments (1) |
|
10.6 |
|
|
0.5 |
|
|
|
Adjusted operating income (1) |
$ |
52.9 |
|
$ |
44.2 |
|
20 |
% |
Adjusted operating margin (1) |
|
24.2 |
% |
|
25.5 |
% |
(130 bps) |
(1) |
Adjusted results exclude restructuring costs and one-time backlog amortization and transaction costs for acquisitions. |
- Sales of $217 million, up $44 million, or 26%;
- Higher aerospace defense market revenues were driven by increased sales of embedded computing and flight test instrumentation equipment on various fighter jet programs, partially offset by the timing of orders on Unmanned Aerial Vehicle (UAV) platforms;
- Higher ground defense market revenues principally reflect the contribution from the PacStar acquisition;
- Strong naval defense market revenue growth reflected the timing of production and acceleration of valve revenues on submarine and aircraft carrier programs, as well as the contribution from the 901D acquisition;
- Reported operating income was $42 million, with Reported operating margin of 19.4%; and
- Adjusted operating income was $53 million, up 20% from the prior year, while Adjusted operating margin decreased 130 basis points to 24.2%, as the benefits of our cost containment and restructuring initiatives were more than offset by higher research and development costs.
Power
(In millions) |
Q4-2020 |
Q4-2019 |
Change |
|||||
Sales |
$ |
201.8 |
|
$ |
186.4 |
|
8 |
% |
Reported operating income |
$ |
36.8 |
|
$ |
36.0 |
|
2 |
% |
Adjustments (1) |
|
5.8 |
|
|
2.0 |
|
|
|
Adjusted operating income (1) |
$ |
42.6 |
|
$ |
38.0 |
|
12 |
% |
Adjusted operating margin (1) |
|
21.1 |
% |
|
20.4 |
% |
70 bps |
(1) |
Adjusted results exclude restructuring costs and one-time transition and IT security costs associated with the relocation of our DRG business. |
- Sales of $202 million, up $15 million, or 8%;
- Strong naval defense market revenue growth reflected higher production revenues on Virginia and Columbia class submarines, CVN-80 and CVN-81 aircraft carriers and higher service center sales;
- Reduced power generation market sales principally reflect lower domestic and international aftermarket revenues, as well as lower revenues on the CAP1000 program;
- Reported operating income was $37 million, with Reported operating margin of 18.2%; and
- Adjusted operating income was $43 million, up 12%, while Adjusted operating margin increased 70 basis points to 21.1%, driven by improved overhead absorption on higher naval defense sales and the benefits of our cost containment and restructuring initiatives.
Full-year 2021 guidance
The Company’s full-year 2021 Adjusted financial guidance is as follows:
(In millions, except EPS) |
2021 Reported |
2021 |
2021 Adjusted |
2021 Adjusted Chg |
Total Sales |
$2,490 - $2,540 |
($45) |
$2,445 - $2,495 |
Up 6% - 8% |
Operating Income |
$402 - $412 |
$2 |
$404 - $414 |
Up 7% - 10% |
Operating Margin |
16.1% - 16.2% |
40 bps |
16.5% - 16.6% |
Up 20 - 30 bps |
Diluted EPS |
$6.90 - $7.10 |
$0.10 |
$7.00 - $7.20 |
Up 6% - 9% |
Diluted Shares Outstanding |
41.4 |
- |
41.4 |
|
Free Cash Flow |
$330 - $360 |
- |
$330 - $360 |
|
(1) |
2021 Adjusted financial guidance used in comparisons to 2020 financial results excludes one-time backlog amortization and deferred revenue adjustments associated with the acquisition of PacStar, as well as our build-to-print actuation product line supporting the Boeing 737 MAX program which we exited and our German valves business which was classified as held for sale, both in the fourth quarter of 2020. |
new segment structure and realignment:
Beginning in the first quarter of 2021, the Corporation is realigning its segments, as follows:
- The Company will now operate under the following three segments: Aerospace & Industrial, Defense Electronics, and Naval & Power;
- The Aerospace & Industrial segment will be comprised of actuation and sensors products and surface treatment services serving the defense and commercial aerospace markets, as well as electronic components and systems, industrial automation and surface treatment services serving the general industrial market;
- The Defense Electronics segment will be comprised primarily of the electronics businesses serving the aerospace and defense markets;
- The Naval & Power segment will be comprised of major naval propulsion equipment serving the naval defense market, as well as process and energy solutions serving both the nuclear and process markets; and
- In addition, the Company is concentrating all of its valves related operations – which presently reside within the current Commercial/Industrial and Defense segments – solely into the new Naval & Power segment.
new end market structure and realignment:
- The Company’s new end market structure will consist of two primary markets, (1) Aerospace & Defense and (2) Commercial;
- Aerospace & Defense markets will now represent approximately two-thirds of total 2021 estimated revenue, and will include all current Defense market revenues (aerospace, ground, naval) and all Commercial Aerospace market revenues;
- Commercial markets will now represent approximately one-third of total 2021 estimated revenue and will be comprised of two major end markets: Power & Process and General Industrial;
- The new Power & Process end market will be comprised of 1) Nuclear and 2) Process, while the new General Industrial end market will now be comprised of 1) Industrial Vehicles and 2) Industrial Automation and Services;
- In addition, our new Power & Process market revenues will be concentrated within the new Naval & Power segment, and the new General Industrial market revenues will be concentrated within the new Aerospace & Industrial segment; and
- Historical financial results in the new segment structure for 2020 and 2019 periods can be found in this release and available in the Investor Relations section of our website.
A more detailed breakdown of the Company’s 2021 financial guidance by segment and by market, as well as all reconciliations of Reported GAAP amounts to Adjusted non-GAAP amounts can be found in the accompanying schedules.
conference call & webcast information
The Company will host a conference call to discuss fourth quarter and full-year 2020 financial results and expectations for 2021 guidance at 10:00 a.m. ET on Thursday, February 25, 2021. A live webcast of the call and the accompanying financial presentation, as well as a replay of the call, will be made available on the internet by visiting the Investor Relations section of the Company’s website at www.curtisswright.com.
(Tables to Follow)
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES |
||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) |
||||||||||||||||||||||||||||
($'s in thousands, except per share data) |
||||||||||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||||||||||
|
December 31, |
|
Change |
|
December 31, |
|
Change |
|||||||||||||||||||||
|
2020 |
|
2019 |
|
$ |
|
% |
|
2020 |
|
2019 |
|
$ |
|
% |
|||||||||||||
Product sales |
$ |
583,314 |
|
$ |
552,918 |
|
$ |
30,396 |
|
5% |
$ |
2,041,086 |
|
$ |
2,073,530 |
|
$ |
(32,444 |
) |
(2)% |
||||||||
Service sales |
|
85,130 |
|
|
102,853 |
|
|
(17,723 |
) |
(17)% |
|
350,250 |
|
|
414,431 |
|
|
(64,181 |
) |
(15)% |
||||||||
Total net sales |
|
668,444 |
|
|
655,771 |
|
|
12,673 |
|
2% |
|
2,391,336 |
|
|
2,487,961 |
|
|
(96,625 |
) |
(4)% |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Cost of product sales |
|
373,676 |
|
|
343,286 |
|
|
30,390 |
|
9% |
|
1,319,562 |
|
|
1,329,761 |
|
|
(10,199 |
) |
(1)% |
||||||||
Cost of service sales |
|
52,967 |
|
|
66,733 |
|
|
(13,766 |
) |
(21)% |
|
230,547 |
|
|
259,455 |
|
|
(28,908 |
) |
(11)% |
||||||||
Total cost of sales |
|
426,643 |
|
|
410,019 |
|
|
16,624 |
|
4% |
|
1,550,109 |
|
|
1,589,216 |
|
|
(39,107 |
) |
(2)% |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Gross profit |
|
241,801 |
|
|
245,752 |
|
|
(3,951 |
) |
(2)% |
|
841,227 |
|
|
898,745 |
|
|
(57,518 |
) |
(6)% |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Research and development expenses |
|
20,653 |
|
|
18,017 |
|
|
2,636 |
|
15% |
|
74,816 |
|
|
72,520 |
|
|
2,296 |
|
3% |
||||||||
Selling expenses |
|
27,887 |
|
|
30,558 |
|
|
(2,671 |
) |
(9)% |
|
109,537 |
|
|
120,861 |
|
|
(11,324 |
) |
(9)% |
||||||||
General and administrative expenses |
|
72,773 |
|
|
76,523 |
|
|
(3,750 |
) |
(5)% |
|
303,288 |
|
|
301,411 |
|
|
1,877 |
|
1% |
||||||||
Impairment of assets held for sale |
|
33,043 |
|
|
— |
|
|
33,043 |
|
NM |
|
33,043 |
|
|
— |
|
|
33,043 |
|
NM |
||||||||
Restructuring expenses |
|
10,965 |
|
|
— |
|
|
10,965 |
|
NM |
|
31,695 |
|
|
— |
|
|
31,695 |
|
NM |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Operating income |
|
76,480 |
|
|
120,654 |
|
|
(44,174 |
) |
(37)% |
|
288,848 |
|
|
403,953 |
|
|
(115,105 |
) |
(28)% |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest expense |
|
10,486 |
|
|
8,164 |
|
|
2,322 |
|
28% |
|
35,545 |
|
|
31,347 |
|
|
4,198 |
|
13% |
||||||||
Other income, net |
|
2,904 |
|
|
6,152 |
|
|
(3,248 |
) |
(53)% |
|
9,748 |
|
|
23,856 |
|
|
(14,108 |
) |
(59)% |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Earnings before income taxes |
|
68,898 |
|
|
118,642 |
|
|
(49,744 |
) |
(42)% |
|
263,051 |
|
|
396,462 |
|
|
(133,411 |
) |
(34)% |
||||||||
Provision for income taxes |
|
(14,905 |
) |
|
(29,234 |
) |
|
14,329 |
|
(49)% |
|
(61,659 |
) |
|
(88,879 |
) |
|
27,220 |
|
(31)% |
||||||||
Net earnings |
$ |
53,993 |
|
$ |
89,408 |
|
$ |
(35,415 |
) |
(40)% |
$ |
201,392 |
|
$ |
307,583 |
|
$ |
(106,191 |
) |
(35)% |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Net earnings per share: |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Basic earnings per share |
$ |
1.31 |
|
$ |
2.09 |
|
|
|
$ |
4.83 |
|
$ |
7.20 |
|
|
|
||||||||||||
Diluted earnings per share |
$ |
1.30 |
|
$ |
2.08 |
|
|
|
$ |
4.80 |
|
$ |
7.15 |
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Dividends per share |
$ |
0.17 |
|
$ |
0.17 |
|
|
|
$ |
0.68 |
|
$ |
0.66 |
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||||||||||||||
Basic |
|
41,209 |
|
|
42,687 |
|
|
|
|
41,738 |
|
|
42,739 |
|
|
|
||||||||||||
Diluted |
|
41,460 |
|
|
42,986 |
|
|
|
|
41,999 |
|
|
43,016 |
|
|
|
||||||||||||
|
|
|||||||||||||||||||||||||||
NM = Not Meaningful |
|
|
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES |
||||||||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||||
($'s in thousands, except par value) |
||||||||||
|
December 31, |
|
December 31, |
|
Change |
|||||
|
2020 |
|
2019 |
|
% |
|||||
Assets |
|
|
|
|||||||
Current assets: |
|
|
|
|||||||
Cash and cash equivalents |
$ |
198,248 |
|
$ |
391,033 |
|
(49)% |
|||
Receivables, net |
|
588,718 |
|
|
632,194 |
|
(7)% |
|||
Inventories, net |
|
428,879 |
|
|
424,835 |
|
1% |
|||
Assets held for sale |
|
27,584 |
|
|
— |
|
NM |
|||
Other current assets |
|
57,395 |
|
|
81,729 |
|
(30)% |
|||
Total current assets |
|
1,300,824 |
|
|
1,529,791 |
|
(15)% |
|||
Property, plant, and equipment, net |
|
378,200 |
|
|
385,593 |
|
(2)% |
|||
Goodwill |
|
1,455,137 |
|
|
1,166,680 |
|
25% |
|||
Other intangible assets, net |
|
609,630 |
|
|
479,907 |
|
27% |
|||
Operating lease right-of-use assets, net |
|
150,898 |
|
|
165,490 |
|
(9)% |
|||
Prepaid pension asset |
|
92,531 |
|
|
— |
|
NM |
|||
Other assets |
|
34,114 |
|
|
36,800 |
|
(7)% |
|||
Total assets |
$ |
4,021,334 |
|
$ |
3,764,261 |
|
7% |
|||
|
|
|
|
|||||||
Liabilities |
|
|
|
|||||||
Current liabilities: |
|
|
|
|||||||
Current portion of long-term and short term debt |
$ |
100,000 |
|
$ |
— |
|
NM |
|||
Accounts payable |
|
201,237 |
|
|
222,000 |
|
(9)% |
|||
Accrued expenses |
|
140,200 |
|
|
164,744 |
|
(15)% |
|||
Income taxes payable |
|
6,633 |
|
|
7,670 |
|
(14)% |
|||
Deferred revenue |
|
253,411 |
|
|
276,115 |
|
(8)% |
|||
Liabilities held for sale |
|
10,141 |
|
|
— |
|
NM |
|||
Other current liabilities |
|
98,755 |
|
|
74,202 |
|
33% |
|||
Total current liabilities |
|
810,377 |
|
|
744,731 |
|
9% |
|||
Long-term debt, net |
|
958,292 |
|
|
760,639 |
|
26% |
|||
Deferred tax liabilities |
|
115,007 |
|
|
80,159 |
|
43% |
|||
Accrued pension and other postretirement benefit costs |
|
98,345 |
|
|
138,635 |
|
(29)% |
|||
Long-term operating lease liability |
|
133,069 |
|
|
145,124 |
|
(8)% |
|||
Long-term portion of environmental reserves |
|
15,422 |
|
|
15,026 |
|
3% |
|||
Other liabilities |
|
103,248 |
|
|
105,575 |
|
(2)% |
|||
Total liabilities |
|
2,233,760 |
|
|
1,989,889 |
|
12% |
|||
|
|
|
|
|||||||
Stockholders' equity |
|
|
|
|||||||
Common stock, $1 par value |
$ |
49,187 |
|
$ |
49,187 |
|
0% |
|||
Additional paid in capital |
|
122,535 |
|
|
116,070 |
|
6% |
|||
Retained earnings |
|
2,670,328 |
|
|
2,497,111 |
|
7% |
|||
Accumulated other comprehensive loss |
|
(310,856 |
) |
|
(325,274 |
) |
(4)% |
|||
Less: cost of treasury stock |
|
(743,620 |
) |
|
(562,722 |
) |
32% |
|||
Total stockholders' equity |
|
1,787,574 |
|
|
1,774,372 |
|
1% |
|||
|
|
|
|
|||||||
Total liabilities and stockholders' equity |
$ |
4,021,334 |
|
$ |
3,764,261 |
|
7% |
|||
|
|
|
|
|||||||
NM = Not Meaningful |
|
|
|
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES |
||||||||||||||||||||
SEGMENT INFORMATION (UNAUDITED) |
||||||||||||||||||||
($'s in thousands) |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
December 31, |
|
December 31, |
|||||||||||||||||
|
|
|
|
|
Change |
|
|
|
|
|
Change |
|||||||||
|
2020 |
|
2019 |
|
% |
|
2020 |
|
2019 |
|
% |
|||||||||
Sales: |
|
|
|
|
|
|
||||||||||||||
Commercial/Industrial |
$ |
249,219 |
|
$ |
296,093 |
|
(16)% |
$ |
949,762 |
|
$ |
1,137,818 |
|
(17)% |
||||||
Defense |
|
217,469 |
|
|
173,252 |
|
26% |
|
733,856 |
|
|
625,940 |
|
17% |
||||||
Power |
|
201,756 |
|
|
186,426 |
|
8% |
|
707,718 |
|
|
724,203 |
|
(2)% |
||||||
|
|
|
|
|
|
|
||||||||||||||
Total sales |
$ |
668,444 |
|
$ |
655,771 |
|
2% |
$ |
2,391,336 |
|
$ |
2,487,961 |
|
(4)% |
||||||
|
|
|
|
|
|
|
||||||||||||||
Operating income (expense): |
|
|
|
|
|
|||||||||||||||
Commercial/Industrial |
$ |
7,390 |
|
$ |
49,415 |
|
(85)% |
$ |
81,581 |
|
$ |
179,637 |
|
(55)% |
||||||
Defense |
|
42,280 |
|
|
43,706 |
|
(3)% |
|
140,406 |
|
|
137,286 |
|
2% |
||||||
Power |
|
36,783 |
|
|
35,999 |
|
2% |
|
104,626 |
|
|
122,139 |
|
(14)% |
||||||
|
|
|
|
|
|
|
||||||||||||||
Total segments |
$ |
86,453 |
|
$ |
129,120 |
|
(33)% |
$ |
326,613 |
|
$ |
439,062 |
|
(26)% |
||||||
Corporate and other |
|
(9,973 |
) |
|
(8,466 |
) |
(18)% |
|
(37,765 |
) |
|
(35,109 |
) |
(8)% |
||||||
|
|
|
|
|
|
|
||||||||||||||
Total operating income |
$ |
76,480 |
|
$ |
120,654 |
|
(37)% |
$ |
288,848 |
|
$ |
403,953 |
|
(28)% |
||||||
|
|
|
|
|
|
|
||||||||||||||
Operating margins: |
|
|
|
|
|
|
||||||||||||||
Commercial/Industrial |
|
3.0 |
% |
|
16.7 |
% |
(1,370 bps) |
|
8.6 |
% |
|
15.8 |
% |
(720 bps) |
||||||
Defense |
|
19.4 |
% |
|
25.2 |
% |
(580 bps) |
|
19.1 |
% |
|
21.9 |
% |
(280 bps) |
||||||
Power |
|
18.2 |
% |
|
19.3 |
% |
(110 bps) |
|
14.8 |
% |
|
16.9 |
% |
(210 bps) |
||||||
Total Curtiss-Wright |
|
11.4 |
% |
|
4.9 |
% |
650 bps |
|
12.1 |
% |
|
16.2 |
% |
(410 bps) |
||||||
|
|
|
|
|
|
|
||||||||||||||
Segment margins |
|
12.9 |
% |
|
19.7 |
% |
(680 bps) |
|
13.7 |
% |
|
17.6 |
% |
(390 bps) |
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES |
||||||||||||||||
SALES BY END MARKET (UNAUDITED) |
||||||||||||||||
($'s in thousands) |
||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||
|
December 31, |
|
December 31, |
|||||||||||||
|
|
|
|
|
Change |
|
|
|
|
|
Change |
|||||
|
2020 |
|
2019 |
|
% |
|
2020 |
|
2019 |
|
% |
|||||
Defense markets: |
|
|
|
|
|
|
||||||||||
Aerospace |
$ |
130,715 |
|
$ |
122,886 |
|
6% |
|
$ |
463,835 |
|
$ |
416,841 |
|
11% |
|
Ground |
|
44,082 |
|
|
24,049 |
|
83% |
|
|
107,287 |
|
|
93,432 |
|
15% |
|
Naval |
|
196,011 |
|
|
144,405 |
|
36% |
|
|
692,168 |
|
|
568,776 |
|
22% |
|
Total Defense |
$ |
370,808 |
|
$ |
291,340 |
|
27% |
|
$ |
1,263,290 |
|
$ |
1,079,049 |
|
17% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial markets: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Aerospace |
$ |
82,810 |
|
$ |
112,801 |
|
(27)% |
|
$ |
325,518 |
|
$ |
433,038 |
|
(25)% |
|
Power Generation |
|
90,924 |
|
|
113,979 |
|
(20)% |
|
|
331,983 |
|
|
392,173 |
|
(15)% |
|
General Industrial |
|
123,902 |
|
|
137,651 |
|
(10)% |
|
|
470,545 |
|
|
583,701 |
|
(19)% |
|
Total Commercial |
$ |
297,636 |
|
$ |
364,431 |
|
(18)% |
|
$ |
1,128,046 |
|
$ |
1,408,912 |
|
(20)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Curtiss-Wright |
$ |
668,444 |
|
$ |
655,771 |
|
2% |
|
$ |
2,391,336 |
|
$ |
2,487,961 |
|
(4)% |
Use of Non-GAAP Financial Information (Unaudited)
The Corporation supplements its financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial information. Curtiss-Wright believes that these non-GAAP measures provide investors with additional insight into the Company’s ongoing business performance. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. Curtiss-Wright encourages investors to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
The Company’s presentation of its financials and guidance includes an Adjusted (non-GAAP) view that excludes an impairment of a German valves business classified as held for sale, significant restructuring costs in 2020 associated with its operations, including one-time actions taken in response to COVID-19, a non-cash impairment of capitalized development costs related to a commercial aerospace program, first year purchase accounting costs associated with its acquisitions, as well as one-time transition and IT security costs, and capital investments, specifically associated with the relocation of the DRG business in the Power segment. Transition costs include relocation of employees and equipment as well as overlapping facility and labor costs associated with the relocation. We believe this Adjusted view will provide improved transparency in order to better measure Curtiss-Wright’s ongoing operating and financial performance and better comparisons of our key financial metrics to our peers. Reconciliations of “Reported” GAAP amounts to “Adjusted” non-GAAP amounts are furnished within this release.
The following definitions are provided:
Adjusted Operating Income, Operating Margin, Net Earnings and Diluted EPS
These Adjusted financials are defined as Reported Operating Income, Operating Margin, Net Earnings and Diluted Earnings per Share (EPS) under GAAP excluding: (i) the impact of first year purchase accounting costs associated with acquisitions for current and prior year periods, specifically one-time inventory step-up, backlog amortization and transaction costs; (ii) one-time transition and IT security costs associated with the relocation of a business in the current year period; (iii) the non-cash impairment of capitalized development costs related to a commercial aerospace program; and (iv) significant restructuring costs in 2020 associated with its operations, and (v) an impairment of a German valves business classified as held for sale.
Organic Sales and Organic Operating Income
The Corporation discloses organic sales and organic operating income because the Corporation believes it provides investors with insight as to the Company’s ongoing business performance. Organic sales and organic operating income are defined as sales and operating income excluding the impact of restructuring costs, impairment of assets held for sale, foreign currency fluctuations and contributions from acquisitions made during the last twelve months.
|
Three Months Ended |
|||||||||||||||
|
December 31, |
|||||||||||||||
|
2020 vs. 2019 |
|||||||||||||||
|
Commercial/Industrial |
|
Defense |
|
Power |
|
Total Curtiss-Wright |
|||||||||
|
Sales |
|
Operating |
|
Sales |
|
Operating |
|
Sales |
|
Operating |
|
Sales |
|
Operating |
|
Organic |
(18)% |
|
(4)% |
|
5% |
|
6% |
|
8% |
|
18% |
|
(5)% |
|
5% |
|
Acquisitions |
1% |
|
(1)% |
|
20% |
|
(8)% |
|
0% |
|
0% |
|
6% |
|
(3)% |
|
Impairment of assets held for sale |
0% |
|
(67)% |
|
0% |
|
0% |
|
0% |
|
0% |
|
0% |
|
(28)% |
|
Restructuring |
0% |
|
(13)% |
|
0% |
|
0% |
|
0% |
|
(16)% |
|
0% |
|
(11)% |
|
Foreign Currency |
1% |
|
0% |
|
1% |
|
(1)% |
|
0% |
|
0% |
|
1% |
|
0% |
|
Total |
(16)% |
|
(85)% |
|
26% |
|
(3)% |
|
8% |
|
2% |
|
2% |
|
(37)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|||||||||||||||
|
December 31, |
|||||||||||||||
|
2020 vs. 2019 |
|||||||||||||||
|
Commercial/Industrial |
|
Defense |
|
Power |
|
Total Curtiss-Wright |
|||||||||
|
Sales |
|
Operating |
|
Sales |
|
Operating |
|
Sales |
|
Operating |
|
Sales |
|
Operating |
|
Organic |
(18)% |
|
(25)% |
|
5% |
|
6% |
|
(2)% |
|
0% |
|
(8)% |
|
(10)% |
|
Acquisitions |
1% |
|
(1)% |
|
12% |
|
(2)% |
|
0% |
|
0% |
|
4% |
|
(1)% |
|
Impairment of assets held for sale |
0% |
|
(18)% |
|
0% |
|
0% |
|
0% |
|
0% |
|
0% |
|
(8)% |
|
Restructuring |
0% |
|
(11)% |
|
0% |
|
(3)% |
|
0% |
|
(14)% |
|
0% |
|
(9)% |
|
Foreign Currency |
0% |
|
0% |
|
0% |
|
1% |
|
0% |
|
0% |
|
0% |
|
0% |
|
Total |
(17)% |
|
(55)% |
|
17% |
|
2% |
|
(2)% |
|
(14)% |
|
(4)% |
|
(28)% |
Free Cash Flow and Free Cash Flow Conversion
The Corporation discloses free cash flow because it measures cash flow available for investing and financing activities. Free cash flow represents cash available to repay outstanding debt, invest in the business, acquire businesses, return capital to shareholders and make other strategic investments. Free cash flow is defined as cash flow provided by operating activities less capital expenditures. Adjusted free cash flow excludes: (i) a capital investment in the Power segment related to the new, state-of-the-art naval facility principally for DRG; (ii) a voluntary contribution to the Company’s corporate defined benefit pension plan made in the first quarter of 2020; and (iii) the cash impact from restructuring in 2020. The Corporation discloses free cash flow conversion because it measures the proportion of net earnings converted into free cash flow and is defined as free cash flow divided by net earnings from continuing operations. Adjusted free cash flow conversion is defined as Adjusted free cash flow divided by Adjusted net earnings.
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES |
||||||||||||||||
NON-GAAP FINANCIAL DATA (UNAUDITED) |
||||||||||||||||
($'s in thousands) |
||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||
|
December 31, |
|
December 31, |
|||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||||||
Net cash provided by operating activities |
$ |
257,396 |
|
$ |
262,389 |
|
$ |
261,180 |
|
$ |
421,404 |
|
||||
Capital expenditures |
|
(11,158 |
) |
|
(19,833 |
) |
|
(47,499 |
) |
|
(69,752 |
) |
||||
Free cash flow |
$ |
246,238 |
|
$ |
242,556 |
|
$ |
213,681 |
|
$ |
351,652 |
|
||||
Voluntary pension contribution |
|
— |
|
|
— |
|
|
150,000 |
|
|
— |
|
||||
Adjustment to capital expenditures (DRG facility investment) |
|
139 |
|
|
5,298 |
|
|
10,251 |
|
|
19,284 |
|
||||
Restructuring |
|
9,582 |
|
|
— |
|
|
20,258 |
|
|
— |
|
||||
Adjusted free cash flow |
$ |
255,959 |
|
$ |
247,854 |
|
$ |
394,190 |
|
$ |
370,936 |
|
||||
Adjusted free cash flow conversion |
|
259 |
% |
|
277 |
% |
|
137 |
% |
|
121 |
% |
CURTISS-WRIGHT CORPORATION |
||||||||||||||||||||||||||||||
2020 Reconciliation Reported (GAAP) to Adjusted (Non-GAAP) |
||||||||||||||||||||||||||||||
(Old Segment Structure) |
||||||||||||||||||||||||||||||
As of February 24, 2021 |
||||||||||||||||||||||||||||||
($'s in millions, except per share data) |
||||||||||||||||||||||||||||||
|
|
2019 |
|
2019 |
|
2019 |
|
2020 |
|
2020 |
|
2020 |
|
2020 |
|
2020 Chg vs |
||||||||||||||
Sales: |
|
|||||||||||||||||||||||||||||
Commercial/Industrial |
$ |
1,138 |
|
$ |
- |
|
$ |
1,138 |
|
$ |
950 |
|
$ |
- |
|
$ |
- |
|
$ |
950 |
|
|
||||||||
Defense |
|
626 |
|
|
2 |
|
|
628 |
|
734 |
|
|
- |
|
|
2 |
|
|
736 |
|
|
|||||||||
Power |
|
724 |
|
|
- |
|
|
724 |
|
708 |
|
|
- |
|
|
- |
|
|
708 |
|
|
|||||||||
Total sales |
$ |
2,488 |
|
$ |
2 |
|
$ |
2,490 |
|
$ |
2,391 |
|
$ |
- |
|
$ |
2 |
|
$ |
2,393 |
|
(4%) |
||||||||
|
||||||||||||||||||||||||||||||
Operating income: |
|
|||||||||||||||||||||||||||||
Commercial/Industrial |
$ |
180 |
|
$ |
- |
|
$ |
180 |
|
$ |
82 |
|
$ |
20 |
|
$ |
36 |
|
$ |
138 |
|
|
||||||||
Defense |
|
137 |
|
|
2 |
|
|
140 |
|
140 |
|
|
3 |
|
|
23 |
|
|
166 |
|
|
|||||||||
Power |
|
122 |
|
|
4 |
|
|
126 |
|
105 |
|
|
17 |
|
|
3 |
|
|
125 |
|
|
|||||||||
Total segments |
|
439 |
|
|
7 |
|
|
446 |
|
327 |
|
|
41 |
|
|
61 |
|
|
429 |
|
|
|||||||||
Corporate and other |
|
(35 |
) |
|
- |
|
|
(35 |
) |
(38 |
) |
|
- |
|
|
- |
|
|
(38 |
) |
|
|||||||||
Total operating income |
$ |
404 |
|
$ |
7 |
|
$ |
411 |
|
$ |
289 |
|
$ |
41 |
|
$ |
61 |
|
$ |
391 |
|
(5%) |
||||||||
|
||||||||||||||||||||||||||||||
Interest expense |
$ |
(31 |
) |
$ |
- |
|
$ |
(31 |
) |
$ |
(36 |
) |
$ |
- |
|
$ |
- |
|
$ |
(36 |
) |
|
||||||||
Other income, net |
|
24 |
|
|
- |
|
|
24 |
|
10 |
|
|
2 |
|
|
10 |
|
|
21 |
|
|
|||||||||
Earnings before income taxes |
|
397 |
|
|
7 |
|
|
403 |
|
263 |
|
|
43 |
|
|
71 |
|
|
377 |
|
|
|||||||||
Provision for income taxes |
|
(89 |
) |
|
(2 |
) |
|
(90 |
) |
(62 |
) |
|
(10 |
) |
|
(17 |
) |
|
(88 |
) |
|
|||||||||
Net earnings |
$ |
308 |
|
$ |
5 |
|
$ |
313 |
|
$ |
201 |
|
$ |
33 |
|
$ |
54 |
|
$ |
289 |
|
|
||||||||
|
||||||||||||||||||||||||||||||
Diluted earnings per share |
$ |
7.15 |
|
$ |
0.12 |
|
$ |
7.27 |
|
$ |
4.80 |
|
$ |
0.78 |
|
$ |
1.30 |
|
$ |
6.87 |
|
(5%) |
||||||||
Diluted shares outstanding |
|
43.0 |
|
|
43.0 |
|
42.0 |
|
|
42.0 |
|
|
||||||||||||||||||
Effective tax rate |
|
22.4 |
% |
|
22.4 |
% |
23.4 |
% |
|
23.4 |
% |
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||
Operating margins: |
|
|||||||||||||||||||||||||||||
Commercial/Industrial |
|
15.8 |
% |
|
- |
|
|
15.8 |
% |
8.6 |
% |
+220 bps | +380 bps |
|
14.5 |
% |
(130 bps) |
|||||||||||||
Defense |
|
21.9 |
% |
+40 bps |
|
22.3 |
% |
19.1 |
% |
+40 bps | +310 bps |
|
22.6 |
% |
30 bps |
|||||||||||||||
Power |
|
16.9 |
% |
+50 bps |
|
17.4 |
% |
14.8 |
% |
+240 bps | +40 bps |
|
17.6 |
% |
20 bps |
|||||||||||||||
Total operating margin |
|
16.2 |
% |
+30 bps |
|
16.5 |
% |
12.1 |
% |
+170 bps | +260 bps |
|
16.3 |
% |
(20 bps) |
|||||||||||||||
|
||||||||||||||||||||||||||||||
Free cash flow (3) |
$ |
352 |
|
$ |
19 |
|
$ |
371 |
|
$ |
214 |
|
$ |
20 |
|
$ |
160 |
|
$ |
394 |
|
|
||||||||
|
CURTISS-WRIGHT CORPORATION |
||||||||||||||||||||||||||||
2021 Segment Reorganization |
||||||||||||||||||||||||||||
As of February 24, 2021 |
||||||||||||||||||||||||||||
($'s in millions, except per share data) |
||||||||||||||||||||||||||||
2020 Adjusted |
|
Division |
|
Exiting |
|
2020 Adjusted (2,3) |
|
|
2021 |
|
|
|||||||||||||||||
(Prior Structure) |
|
|
|
|
|
(New Segment |
|
(New Segment Structure) |
|
|
2021 Chg vs |
|||||||||||||||||
|
|
|
|
|
|
Low |
|
High |
|
|||||||||||||||||||
Sales: | Sales: |
|
||||||||||||||||||||||||||
Commercial/Industrial |
$ |
950 |
|
$ |
(144 |
) |
$ |
(67 |
) |
$ |
738 |
|
Aerospace & Industrial |
$ |
745 |
|
$ |
760 |
|
1 - 3% |
||||||||
Defense |
|
736 |
|
|
(125 |
) |
|
- |
|
|
611 |
|
Defense Electronics |
|
740 |
|
|
755 |
|
21 - 24% |
||||||||
Power |
|
708 |
|
|
269 |
|
|
(26 |
) |
|
951 |
|
Naval & Power |
|
960 |
|
|
980 |
|
1 - 3% |
||||||||
Total sales |
$ |
2,393 |
|
$ |
- |
|
$ |
(93 |
) |
$ |
2,300 |
|
Total sales |
$ |
2,445 |
|
$ |
2,495 |
|
6 to 8% |
||||||||
|
||||||||||||||||||||||||||||
Operating income: | Operating income: |
|
||||||||||||||||||||||||||
Commercial/Industrial |
$ |
138 |
|
$ |
(24 |
) |
$ |
(16 |
) |
$ |
98 |
|
Aerospace & Industrial |
$ |
112 |
|
$ |
115 |
|
14 - 18% |
||||||||
Defense |
|
166 |
|
|
(22 |
) |
|
- |
|
|
144 |
|
Defense Electronics |
|
157 |
|
|
162 |
|
9 - 12% |
||||||||
Power |
|
125 |
|
|
46 |
|
|
- |
|
|
171 |
|
Naval & Power |
|
172 |
|
|
177 |
|
1 - 4% |
||||||||
Total segments |
|
429 |
|
|
- |
|
|
(16 |
) |
|
413 |
|
Total segments |
|
441 |
|
|
454 |
|
|
||||||||
Corporate and other |
|
(38 |
) |
|
- |
|
|
- |
|
|
(38 |
) |
Corporate and other |
|
(38 |
) |
|
(39 |
) |
|
||||||||
Total operating income |
$ |
391 |
|
$ |
- |
|
$ |
(16 |
) |
$ |
375 |
|
Total operating income |
$ |
404 |
|
$ |
414 |
|
7 to 10% |
||||||||
|
||||||||||||||||||||||||||||
Interest expense |
$ |
(36 |
) |
$ |
- |
|
$ |
- |
|
$ |
(36 |
) |
Interest expense |
$ |
(41 |
) |
$ |
(42 |
) |
|
||||||||
Other income, net |
|
21 |
|
|
- |
|
|
- |
|
|
21 |
|
Other income, net |
|
15 |
|
|
17 |
|
|
||||||||
Earnings before income taxes |
|
377 |
|
|
- |
|
|
(16 |
) |
|
361 |
|
Earnings before income taxes |
|
378 |
|
|
389 |
|
|
||||||||
Provision for income taxes |
|
(88 |
) |
|
- |
|
|
4 |
|
|
(85 |
) |
Provision for income taxes |
|
(89 |
) |
|
(92 |
) |
|
||||||||
Net earnings |
$ |
289 |
|
$ |
- |
|
$ |
(12 |
) |
$ |
277 |
|
Net earnings |
$ |
290 |
|
$ |
298 |
|
|
||||||||
|
||||||||||||||||||||||||||||
Diluted earnings per share |
$ |
6.87 |
|
$ |
- |
|
$ |
(0.29 |
) |
$ |
6.59 |
|
Diluted earnings per share |
$ |
7.00 |
|
$ |
7.20 |
|
6 to 9% |
||||||||
Diluted shares outstanding |
|
42.0 |
|
|
42.0 |
|
Diluted shares outstanding |
|
41.4 |
|
|
41.4 |
|
|
||||||||||||||
Effective tax rate |
|
23.4 |
% |
|
23.4 |
% |
Effective tax rate |
|
23.5 |
% |
|
23.5 |
% |
|
||||||||||||||
|
||||||||||||||||||||||||||||
Operating margins: | Operating margins: |
|
||||||||||||||||||||||||||
Commercial/Industrial |
|
14.5 |
% |
|
NM |
|
|
NM |
|
|
13.3 |
% |
Aerospace & Industrial |
|
15.0 |
% |
|
15.2 |
% |
170 to 190 bps |
||||||||
Defense |
|
22.6 |
% |
|
NM |
|
|
NM |
|
|
23.6 |
% |
Defense Electronics |
|
21.2 |
% |
|
21.4 |
% |
(220 to 240 bps) |
||||||||
Power |
|
17.6 |
% |
|
NM |
|
|
NM |
|
|
18.0 |
% |
Naval & Power |
|
18.0 |
% |
|
18.1 |
% |
0 to 10 bps |
||||||||
Total operating margin |
|
16.3 |
% |
|
NM |
|
|
NM |
|
|
16.3 |
% |
Total operating margin |
|
16.5 |
% |
|
16.6 |
% |
20 to 30 bps |
||||||||
|
||||||||||||||||||||||||||||
Free cash flow (5) |
$ |
394 |
|
$ |
- |
|
$ |
- |
|
$ |
394 |
|
Free cash flow |
$ |
330 |
|
$ |
360 |
|
|
CURTISS-WRIGHT CORPORATION | ||||||||||||||||||||||||||||||
2021 Guidance (New Segment Structure) | ||||||||||||||||||||||||||||||
As of February 24, 2021 | ||||||||||||||||||||||||||||||
($'s in millions, except per share data) | ||||||||||||||||||||||||||||||
2020 Adjusted (1,3) (Non-GAAP) |
2021 Reported Guidance (GAAP) |
Exiting Non- Core Operations |
2021 Adjustments (2) (Non-GAAP) |
2021 Adjusted Guidance (2) (Non-GAAP) |
||||||||||||||||||||||||||
Low | High | Low | High | 2021 Chg vs 2020 Adjusted |
||||||||||||||||||||||||||
Sales: | ||||||||||||||||||||||||||||||
Aerospace & Industrial |
$ |
738 |
|
$ |
759 |
|
$ |
774 |
|
$ |
(14 |
) |
$ |
- |
|
$ |
745 |
|
$ |
760 |
|
1 - 3% |
||||||||
Defense Electronics |
|
611 |
|
|
740 |
|
|
755 |
|
|
- |
|
|
- |
|
|
740 |
|
|
755 |
|
21 - 24% |
||||||||
Naval & Power |
|
951 |
|
|
991 |
|
|
1,011 |
|
|
(31 |
) |
|
- |
|
|
960 |
|
|
980 |
|
1 - 3% |
||||||||
Total sales |
$ |
2,300 |
|
$ |
2,490 |
|
$ |
2,540 |
|
$ |
(45 |
) |
$ |
- |
|
$ |
2,445 |
|
$ |
2,495 |
|
6 to 8% |
||||||||
|
||||||||||||||||||||||||||||||
Operating income: |
|
|||||||||||||||||||||||||||||
Aerospace & Industrial |
$ |
98 |
|
$ |
114 |
|
$ |
117 |
|
$ |
(2 |
) |
$ |
- |
|
$ |
112 |
|
$ |
115 |
|
14 - 18% |
||||||||
Defense Electronics |
|
144 |
|
|
151 |
|
|
156 |
|
|
- |
|
|
6 |
|
|
157 |
|
|
162 |
|
9 - 12% |
||||||||
Naval & Power |
|
171 |
|
|
174 |
|
|
179 |
|
|
(2 |
) |
|
- |
|
|
172 |
|
|
177 |
|
1 - 4% |
||||||||
Total segments |
|
413 |
|
|
439 |
|
|
452 |
|
|
(4 |
) |
|
6 |
|
|
441 |
|
|
454 |
|
|
||||||||
Corporate and other |
|
(38 |
) |
|
(38 |
) |
|
(39 |
) |
|
- |
|
|
- |
|
|
(38 |
) |
|
(39 |
) |
|
||||||||
Total operating income |
$ |
375 |
|
$ |
402 |
|
$ |
412 |
|
$ |
(4 |
) |
$ |
6 |
|
$ |
404 |
|
$ |
414 |
|
7 to 10% |
||||||||
|
||||||||||||||||||||||||||||||
Interest expense |
$ |
(36 |
) |
$ |
(41 |
) |
$ |
(42 |
) |
$ |
- |
|
$ |
- |
|
$ |
(41 |
) |
$ |
(42 |
) |
|
||||||||
Other income, net |
|
21 |
|
|
12 |
|
|
13 |
|
|
- |
|
|
3 |
|
|
15 |
|
|
17 |
|
|
||||||||
Earnings before income taxes |
|
361 |
|
|
373 |
|
|
384 |
|
|
(4 |
) |
|
9 |
|
|
378 |
|
|
389 |
|
|
||||||||
Provision for income taxes |
|
(85 |
) |
|
(87 |
) |
|
(90 |
) |
|
1 |
|
|
(2 |
) |
|
(89 |
) |
|
(92 |
) |
|
||||||||
Net earnings |
$ |
277 |
|
$ |
286 |
|
$ |
294 |
|
$ |
(3 |
) |
$ |
7 |
|
$ |
290 |
|
$ |
298 |
|
|
||||||||
|
||||||||||||||||||||||||||||||
Diluted earnings per share |
$ |
6.59 |
|
$ |
6.90 |
|
$ |
7.10 |
|
$ |
(0.07 |
) |
$ |
0.17 |
|
$ |
7.00 |
|
$ |
7.20 |
|
6 to 9% |
||||||||
Diluted shares outstanding |
|
42.0 |
|
|
41.4 |
|
|
41.4 |
|
|
41.4 |
|
|
41.4 |
|
|
||||||||||||||
Effective tax rate |
|
23.4 |
% |
|
23.5 |
% |
|
23.5 |
% |
|
23.5 |
% |
|
23.5 |
% |
|
||||||||||||||
|
||||||||||||||||||||||||||||||
Operating margins: |
|
|||||||||||||||||||||||||||||
Aerospace & Industrial |
|
13.3 |
% |
|
15.0 |
% |
|
15.1 |
% |
+10 bps |
|
- |
|
|
15.0 |
% |
|
15.2 |
% |
170 to 190 bps |
||||||||||
Defense Electronics |
|
23.6 |
% |
|
20.4 |
% |
|
20.6 |
% |
|
- |
|
+80 bps |
|
21.2 |
% |
|
21.4 |
% |
(220 to 240 bps) |
||||||||||
Naval & Power |
|
18.0 |
% |
|
17.6 |
% |
|
17.7 |
% |
+40 bps |
|
- |
|
|
18.0 |
% |
|
18.1 |
% |
0 to 10 bps |
||||||||||
Total operating margin |
|
16.3 |
% |
|
16.1 |
% |
|
16.2 |
% |
+20 bps | +20 bps |
|
16.5 |
% |
|
16.6 |
% |
20 to 30 bps |
||||||||||||
Free cash flow |
$ |
394 |
|
$ |
330 |
|
$ |
360 |
|
|
- |
|
|
- |
|
$ |
330 |
|
$ |
360 |
|
|||||||||
2021 Sales Growth Guidance by End Market | ||
As of February 24, 2021 | ||
Aerospace & Defense Markets |
2021 % Change vs 2020 |
|
Aerospace Defense |
2 - 4% |
|
Ground Defense |
100 - 105% |
|
Naval Defense |
Flat |
|
Commercial Aerospace |
Flat |
|
Total Aerospace & Defense |
6 - 8% |
|
|
||
Commercial Markets |
|
|
Power & Process |
3 - 5% |
|
General Industrial |
9 - 11% |
|
Total Commercial |
6 - 8% |
|
|
||
Total Curtiss-Wright Sales |
6 - 8% |
CURTISS-WRIGHT CORPORATION and SUBSIDIARIES | ||||||||||||||||||||
ADJUSTED HISTORICAL SEGMENT INFORMATION (UNAUDITED) | ||||||||||||||||||||
($'s in thousands) | ||||||||||||||||||||
The Corporation is issuing the below supplemental financial information by reportable segment for the 2020 and 2019 prior quarterly reporting periods to reflect the Corporation's first quarter 2021 segment reorganization. | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
3/31/2020 | 6/30/2020 | 9/30/2020 | 12/31/2020 | FY 2020 | ||||||||||||||||
Sales: | ||||||||||||||||||||
Aerospace & Industrial |
$ |
208,033 |
|
$ |
165,701 |
|
$ |
172,243 |
|
$ |
192,214 |
|
$ |
738,191 |
|
|||||
Defense Electronics |
|
139,582 |
|
|
139,813 |
|
|
149,073 |
|
|
182,173 |
|
|
610,641 |
|
|||||
Naval & Power |
|
228,048 |
|
|
227,189 |
|
|
228,626 |
|
|
267,079 |
|
|
950,943 |
|
|||||
Total sales |
$ |
575,663 |
|
$ |
532,703 |
|
$ |
549,942 |
|
$ |
641,466 |
|
$ |
2,299,774 |
|
|||||
Operating income (expense): | ||||||||||||||||||||
Aerospace & Industrial |
$ |
28,420 |
|
$ |
12,798 |
|
$ |
22,898 |
|
$ |
33,718 |
|
$ |
97,835 |
|
|||||
Defense Electronics |
|
26,840 |
|
|
33,545 |
|
|
38,649 |
|
|
45,337 |
|
|
144,372 |
|
|||||
Naval & Power |
|
33,499 |
|
|
38,324 |
|
|
42,002 |
|
|
57,041 |
|
|
170,866 |
|
|||||
Total segments |
$ |
88,760 |
|
$ |
84,668 |
|
$ |
103,549 |
|
$ |
136,096 |
|
$ |
413,073 |
|
|||||
Corporate and other |
|
(11,816 |
) |
|
(8,114 |
) |
|
(7,740 |
) |
|
(9,908 |
) |
|
(37,579 |
) |
|||||
Total operating income |
$ |
76,943 |
|
$ |
76,554 |
|
$ |
95,809 |
|
$ |
126,188 |
|
$ |
375,494 |
|
|||||
Operating margins: | ||||||||||||||||||||
Aerospace & Industrial |
|
13.7 |
% |
|
7.7 |
% |
|
13.3 |
% |
|
17.5 |
% |
|
13.3 |
% |
|||||
Defense Electronics |
|
19.2 |
% |
|
24.0 |
% |
|
25.9 |
% |
|
24.9 |
% |
|
23.6 |
% |
|||||
Naval & Power |
|
14.7 |
% |
|
16.9 |
% |
|
18.4 |
% |
|
21.4 |
% |
|
18.0 |
% |
|||||
Total Curtiss-Wright |
|
13.4 |
% |
|
14.4 |
% |
|
17.4 |
% |
|
19.7 |
% |
|
16.3 |
% |
|||||
Segment margins |
|
15.4 |
% |
|
15.9 |
% |
|
18.8 |
% |
|
21.2 |
% |
|
18.0 |
% |
|||||
Three Months Ended | ||||||||||||||||||||
3/31/2019 | 6/30/2019 | 9/30/2019 | 12/31/2019 | FY 2019 | ||||||||||||||||
Sales: | ||||||||||||||||||||
Aerospace & Industrial |
$ |
215,219 |
|
$ |
230,304 |
|
$ |
218,066 |
|
$ |
228,887 |
|
$ |
892,477 |
|
|||||
Defense Electronics |
|
110,301 |
|
|
133,709 |
|
|
134,965 |
|
|
146,468 |
|
|
525,442 |
|
|||||
Naval & Power |
|
229,406 |
|
|
247,971 |
|
|
233,412 |
|
|
250,100 |
|
|
960,888 |
|
|||||
Total sales |
$ |
554,926 |
|
$ |
611,983 |
|
$ |
586,443 |
|
$ |
625,455 |
|
$ |
2,378,807 |
|
|||||
Operating income (expense): | ||||||||||||||||||||
Aerospace & Industrial |
$ |
26,628 |
|
$ |
38,736 |
|
$ |
30,109 |
|
$ |
33,510 |
|
$ |
128,984 |
|
|||||
Defense Electronics |
|
16,864 |
|
|
28,511 |
|
|
36,407 |
|
|
39,353 |
|
|
121,136 |
|
|||||
Naval & Power |
|
34,989 |
|
|
45,598 |
|
|
41,643 |
|
|
51,826 |
|
|
174,057 |
|
|||||
Total segments |
$ |
78,482 |
|
$ |
112,845 |
|
$ |
108,160 |
|
$ |
124,689 |
|
$ |
424,176 |
|
|||||
Corporate and other |
|
(9,115 |
) |
|
(10,314 |
) |
|
(6,917 |
) |
|
(8,441 |
) |
|
(34,787 |
) |
|||||
Total operating income |
$ |
69,367 |
|
$ |
102,530 |
|
$ |
101,243 |
|
$ |
116,248 |
|
$ |
389,389 |
|
|||||
Operating margins: | ||||||||||||||||||||
Aerospace & Industrial |
|
12.4 |
% |
|
16.8 |
% |
|
13.8 |
% |
|
14.6 |
% |
|
14.5 |
% |
|||||
Defense Electronics |
|
15.3 |
% |
|
21.3 |
% |
|
27.0 |
% |
|
26.9 |
% |
|
23.1 |
% |
|||||
Naval & Power |
|
15.3 |
% |
|
18.4 |
% |
|
17.8 |
% |
|
20.7 |
% |
|
18.1 |
% |
|||||
Total Curtiss-Wright |
|
12.5 |
% |
|
16.8 |
% |
|
17.3 |
% |
|
18.6 |
% |
|
16.4 |
% |
|||||
Segment margins |
|
14.1 |
% |
|
18.4 |
% |
|
18.4 |
% |
|
19.9 |
% |
|
17.8 |
% |
|||||
Notes: Full year amounts may not add due to rounding. |
ABOUT CURTISS-WRIGHT CORPORATION
Curtiss-Wright Corporation (NYSE: CW) is a global innovative company that delivers highly engineered, critical function products and services to the commercial, industrial, defense and energy markets. Building on the heritage of Glenn Curtiss and the Wright brothers, Curtiss-Wright has a long tradition of providing reliable solutions through trusted customer relationships. The company employs approximately 8,200 people worldwide. For more information, visit www.curtisswright.com.
Certain statements made in this press release, including statements about future revenue, financial performance guidance, quarterly and annual revenue, net income, operating income growth, future business opportunities, cost saving initiatives, the successful integration of the Company’s acquisitions, future cash flow from operations, and potential impacts of the COVID-19 pandemic are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act") and the Private Securities Litigation Reform Act of 1995. These statements present management's expectations, beliefs, plans and objectives regarding future financial performance, and assumptions or judgments concerning such performance. Any discussions contained in this press release, except to the extent that they contain historical facts, are forward-looking and accordingly involve estimates, assumptions, judgments and uncertainties. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Such risks and uncertainties include, but are not limited to: a reduction in anticipated orders; an economic downturn; changes in the competitive marketplace and/or customer requirements; a change in government spending; an inability to perform customer contracts at anticipated cost levels; the impact of a global pandemic or national epidemic, and other factors that generally affect the business of aerospace, defense contracting, electronics, marine, and industrial companies. Such factors are detailed in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019, and subsequent reports filed with the Securities and Exchange Commission.
This press release and additional information are available at www.curtisswright.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210224006131/en/
Jim Ryan
(704) 869-4621
[email protected]
Source: Curtiss-Wright Corporation